Loan for a 3 Bedroom/2 Bath Home with 2 Car
Garage, 1620 sq ft
(Qualifications: The loan programs
below assume a 660 or above credit score, low debt to income ratio, and
ability to prove liquid assets of 10% of home purchase price. Individuals
not meeting those requirements are not guaranteed the best loan
programs)
Mortgage Option #1- "Interest Only" Rate of
2%
$576 Positive Monthly Cash Flow
$130,000 Sales
Price
-$13,000 Deposit (10%)
$117,000 Total Mortgage
Investor Monthly Expenses:
$200
Mortgage Payment
+$74 Home Assoc Fee
+$390 Taxes and
Insurance
$664 Total Monthly Expense
Rental Income:
$1377 Monthly rent (.85 per square
foot X 1620)
-$137 Rental Management Fee ( 10% of
$1377)
$1240 Net Rental Income
$1240 Net Rental
Income
-$664 Investor Monthly Expenses
$576 Total Monthly
Cash Flow
Mortgage Option
#2--"Interest Only" Rate of 6.5%
$113 Positive Monthly Cash
Flow
$130,000 Sales Price
-$13,000 Deposit
(10%)
$117,000 Total Mortgage
Investor
Monthly Expenses:
$663 Mortgage Payment
+$74 Home Assoc
Fee
+$390 Taxes and Insurance
$1127 Total Monthly
Expense
Rental Income:
$1377
Monthly rent (.85 per square foot X 1620)
-$137 Rental Management
Fee ( 10% of $1377)
$1240 Net Rental Income
$1240
Net Rental Income
-$1127 Investor Monthly
Expenses
$113 Net Rental Income